Home > Balance Sheet > SHREE CEMENT
COMMUNITY POLL
for SHREE CEMENT
Please provide your vote to see the results

SHREE CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹35 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹35 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹18,600 Cr₹17,424 Cr₹15,361 Cr₹13,133 Cr₹9,636 Cr
    Securities Premium ₹2,409 Cr₹2,409 Cr₹2,409 Cr₹2,409 Cr₹27 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Profit & Loss Account Balance ₹8,716 Cr₹7,781 Cr₹6,323 Cr₹4,523 Cr₹3,908 Cr
    General Reserves ₹7,000 Cr₹7,000 Cr₹6,500 Cr₹6,000 Cr₹5,700 Cr
    Other Reserves ₹464 Cr₹224 Cr₹119 Cr₹191 Cr₹-9.39 Cr
Reserve excluding Revaluation Reserve ₹18,600 Cr₹17,424 Cr₹15,361 Cr₹13,133 Cr₹9,636 Cr
Revaluation reserve -----
Shareholder's Funds ₹18,636 Cr₹17,460 Cr₹15,397 Cr₹13,169 Cr₹9,671 Cr
Minority Interest ₹41 Cr₹50 Cr₹51 Cr₹69 Cr₹62 Cr
Long-Term Borrowings -----
Secured Loans ₹581 Cr₹1,298 Cr₹1,332 Cr₹1,639 Cr₹2,309 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹489 Cr₹322 Cr--₹68 Cr
    Term Loans - Institutions -----
    Other Secured ₹92 Cr₹976 Cr₹1,332 Cr₹1,639 Cr₹2,242 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-682 Cr₹-674 Cr₹-786 Cr₹-744 Cr₹-612 Cr
    Deferred Tax Assets ₹778 Cr₹730 Cr₹813 Cr₹771 Cr₹617 Cr
    Deferred Tax Liability ₹96 Cr₹56 Cr₹27 Cr₹28 Cr₹4.11 Cr
Other Long Term Liabilities ₹310 Cr₹224 Cr₹258 Cr₹1,016 Cr₹1,292 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹30 Cr₹32 Cr₹35 Cr₹32 Cr
Total Non-Current Liabilities ₹243 Cr₹877 Cr₹835 Cr₹1,947 Cr₹3,021 Cr
Current Liabilities -----
Trade Payables ₹1,196 Cr₹890 Cr₹883 Cr₹658 Cr₹538 Cr
    Sundry Creditors ₹1,196 Cr₹890 Cr₹883 Cr₹658 Cr₹538 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4,240 Cr₹3,153 Cr₹2,975 Cr₹2,577 Cr₹1,088 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹271 Cr₹237 Cr₹210 Cr₹208 Cr₹136 Cr
    Interest Accrued But Not Due ₹3.32 Cr₹0.34 Cr₹0.24 Cr₹4.39 Cr₹5.93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹1.46 Cr
    Other Liabilities ₹3,966 Cr₹2,916 Cr₹2,764 Cr₹2,364 Cr₹944 Cr
Short Term Borrowings ₹972 Cr₹320 Cr₹509 Cr₹710 Cr₹473 Cr
    Secured ST Loans repayable on Demands ₹972 Cr₹320 Cr₹310 Cr₹670 Cr₹473 Cr
    Working Capital Loans- Sec ₹972 Cr₹320 Cr₹310 Cr₹670 Cr₹473 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-972 Cr₹-320 Cr₹-111 Cr₹-630 Cr₹-473 Cr
Short Term Provisions ₹324 Cr₹323 Cr₹76 Cr₹71 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹314 Cr₹314 Cr₹68 Cr₹63 Cr₹22 Cr
    Provision for post retirement benefits ₹9.54 Cr₹7.07 Cr₹7.22 Cr₹6.56 Cr₹5.21 Cr
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹1.34 Cr₹1.08 Cr₹0.87 Cr₹0.76 Cr
Total Current Liabilities ₹6,732 Cr₹4,686 Cr₹4,443 Cr₹4,016 Cr₹2,127 Cr
Total Liabilities ₹25,652 Cr₹23,074 Cr₹20,727 Cr₹19,200 Cr₹14,880 Cr
ASSETS
Gross Block ₹17,820 Cr₹15,921 Cr₹13,706 Cr₹12,407 Cr₹10,621 Cr
Less: Accumulated Depreciation ₹10,339 Cr₹8,639 Cr₹7,489 Cr₹6,244 Cr₹4,439 Cr
Less: Impairment of Assets -----
Net Block ₹7,481 Cr₹7,282 Cr₹6,216 Cr₹6,163 Cr₹6,182 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,797 Cr₹1,054 Cr₹997 Cr₹1,197 Cr₹1,129 Cr
Non Current Investments ₹5,285 Cr₹5,506 Cr₹4,699 Cr₹3,271 Cr₹2,253 Cr
Long Term Investment ₹5,285 Cr₹5,506 Cr₹4,699 Cr₹3,271 Cr₹2,253 Cr
    Quoted ₹5,212 Cr₹5,433 Cr₹4,624 Cr₹3,139 Cr₹2,080 Cr
    Unquoted ₹74 Cr₹74 Cr₹75 Cr₹132 Cr₹173 Cr
Long Term Loans & Advances ₹864 Cr₹594 Cr₹480 Cr₹472 Cr₹525 Cr
Other Non Current Assets ₹257 Cr₹168 Cr₹148 Cr₹204 Cr₹72 Cr
Total Non-Current Assets ₹16,684 Cr₹14,604 Cr₹12,540 Cr₹11,307 Cr₹10,161 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3,398 Cr₹3,526 Cr₹3,801 Cr₹3,086 Cr₹33 Cr
    Quoted ₹3,398 Cr₹3,526 Cr₹3,801 Cr₹3,086 Cr₹33 Cr
    Unquoted -----
Inventories ₹2,760 Cr₹2,497 Cr₹1,716 Cr₹1,713 Cr₹1,870 Cr
    Raw Materials ₹72 Cr₹72 Cr₹73 Cr₹66 Cr₹46 Cr
    Work-in Progress ₹359 Cr₹308 Cr₹147 Cr₹188 Cr₹212 Cr
    Finished Goods ₹103 Cr₹81 Cr₹66 Cr₹93 Cr₹70 Cr
    Packing Materials ₹60 Cr₹77 Cr₹49 Cr₹26 Cr₹36 Cr
    Stores Ā and Spare ₹844 Cr₹759 Cr₹683 Cr₹687 Cr₹681 Cr
    Other Inventory ₹1,323 Cr₹1,200 Cr₹697 Cr₹653 Cr₹824 Cr
Sundry Debtors ₹1,212 Cr₹788 Cr₹679 Cr₹1,080 Cr₹1,024 Cr
    Debtors more than Six months ₹91 Cr₹92 Cr₹99 Cr--
    Debtors Others ₹1,164 Cr₹737 Cr₹614 Cr₹1,094 Cr₹1,032 Cr
Cash and Bank ₹161 Cr₹290 Cr₹708 Cr₹614 Cr₹439 Cr
    Cash in hand ₹3.13 Cr₹1.36 Cr₹1.02 Cr₹1.51 Cr₹0.91 Cr
    Balances at Bank ₹158 Cr₹288 Cr₹707 Cr₹613 Cr₹438 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,265 Cr₹1,218 Cr₹1,164 Cr₹1,248 Cr₹1,182 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ₹146 Cr₹155 Cr₹138 Cr₹96 Cr₹58 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹12 Cr₹12 Cr₹8.55 Cr₹7.86 Cr
    Other current_assets ₹1,105 Cr₹1,051 Cr₹1,014 Cr₹1,144 Cr₹1,116 Cr
Short Term Loans and Advances ₹173 Cr₹151 Cr₹119 Cr₹151 Cr₹171 Cr
    Advances recoverable in cash or in kind ₹159 Cr₹115 Cr₹93 Cr₹136 Cr₹116 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹35 Cr₹25 Cr₹15 Cr₹55 Cr
Total Current Assets ₹8,968 Cr₹8,470 Cr₹8,187 Cr₹7,894 Cr₹4,719 Cr
Net Current Assets (Including Current Investments) ₹2,236 Cr₹3,784 Cr₹3,744 Cr₹3,878 Cr₹2,593 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹25,652 Cr₹23,074 Cr₹20,727 Cr₹19,200 Cr₹14,880 Cr
Contingent Liabilities ₹473 Cr₹471 Cr₹468 Cr₹466 Cr₹463 Cr
Total Debt ₹2,540 Cr₹2,014 Cr₹2,134 Cr₹3,146 Cr₹2,803 Cr
Book Value -4,839.324,267.573,650.062,775.76
Adjusted Book Value 5,165.304,839.324,267.573,650.062,775.76

Compare Balance Sheet of peers of SHREE CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE CEMENT ₹92,668.0 Cr 3.5% -1% 3.8% Stock Analytics
ULTRATECH CEMENT ₹272,716.0 Cr -4.6% -4.9% 29.1% Stock Analytics
AMBUJA CEMENTS ₹153,634.0 Cr -5% -4.8% 52.8% Stock Analytics
ACC ₹45,307.4 Cr -3.5% -6.7% 37.9% Stock Analytics
DALMIA BHARAT ₹32,376.3 Cr -0.9% -12.4% -12.7% Stock Analytics
JK CEMENT ₹29,946.1 Cr 0.4% -9.3% 29.4% Stock Analytics


SHREE CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE CEMENT

3.5%

-1%

3.8%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses